FR- First Industrial Realty Trust, Inc.
Real Estate · REIT - Industrial
Price & Performance
Performance
Analysis & Verdict
Analyst Ratings
BuyWall Street consensus from 16 analysts
12-Month Price Target
$72.25
Based on analyst estimates; price targets are opinions, not guarantees.
Fair Value Estimates
Current price: $61.37
Graham Number
√(22.5 × EPS × Book Value)
$35.99
Benjamin Graham's intrinsic value formula. Assumes a fair stock trades at no more than 22.5× the product of EPS and book value per share.
Bazin Ceiling Price
Avg. Annual DPS (5Y) ÷ 6%
$22.67
Décio Bazin's dividend-based ceiling. The max price you should pay so that dividends alone deliver at least 6% annual yield on your cost basis.
These are simplified estimates. Not financial advice.
Buy & Hold Checklist
Quality criteria for long-term holding
9/10
90% score
Pays dividends
13Y hist.13+ years of dividend history
Dividend consistency (5Y+)
13 yrsUninterrupted dividend payments for at least 5 years
ROE above 10%
13.6%Return on equity - measures how efficiently capital is used
Positive profit margin
47.9%Net profit margin must be positive - company earns more than it spends
Revenue growth (annual)
+8.4%Annual revenue must be growing compared to the prior year
Earnings growth (annual)
+39.3%Annual earnings must be growing compared to the prior year
Debt/Equity below 2×
90.05×Low financial leverage reduces risk of distress
Current ratio above 1
1.50×Short-term assets must cover short-term liabilities
Daily liquidity above $5M
$64M/dayHigh trading volume ensures easy entry and exit
Dividend yield above 0%
3.26%Stock must distribute income to shareholders
Financials
Revenue & Results
Key Statistics
Earnings
Next Earnings
Oct 21, 2026
36
days
EPS (TTM)
$2.75
P/E (TTM)
22.3
Fwd P/E
32.9
SEC Filings & Reported Financials
Earnings History
SEC EDGAR · official filings
SEC Filings
Official EDGAR documents
Insider Transactions
SEC Form 4 · officers, directors & 10% owners
Dividends & Income
Dividends
Current DY
3.26%
5Y Avg Annual
$1.3440
Last Payment
$0.5000
Ex-Date
06/30/2026
Annual dividends paid per share
| Ex-Date | Payment | Amount | Est. DY |
|---|---|---|---|
Latest06/30/2026 | 07/19/2026 | $0.5000 | 3.26% |
03/31/2026 | 04/19/2026 | $0.5000 | 3.26% |
12/31/2025 | 01/19/2026 | $0.4450 | 2.90% |
09/30/2025 | 10/19/2025 | $0.4450 | 2.90% |
06/30/2025 | 07/19/2025 | $0.4450 | 2.90% |
03/31/2025 | 04/19/2025 | $0.4450 | 2.90% |
12/31/2024 | 01/19/2025 | $0.3700 | 2.41% |
09/30/2024 | 10/19/2024 | $0.3700 | 2.41% |
Magic Number
Shares needed to self-fund your next purchase
$61.37
Price
$0.5000
Last div. (quarterly)
123
shares
Own 123 FR shares ($7,548.51) and each quarterly dividend pays for 1 new share - the snowball runs on its own.
Investment target
$7,548.51
New shares / year
+4 shares
Dividend Calculator
3.26% yieldEstimate FR dividend income at the current rate.
Per year
$325.89
Per month
$27.16
≈ 162.9 shares at $2/share a year. Estimate only - dividends can be cut or raised.
Tools & Simulators
FR vs Peers, Indexes & Commodities
?Click a card below to plot it on the chart
Loading history…
Parameters
Final value
$426,404.61
Total invested
$130,000.00
Total interest
$296,404.61
Balance over time
Period breakdown
| Period | Balance | Invested | Interest |
|---|---|---|---|
| Start | $10,000.00 | $10,000.00 | $0.00 |
| Year 1 | $17,270.27 | $16,000.00 | $1,270.27 |
| Year 2 | $25,267.56 | $22,000.00 | $3,267.56 |
| Year 3 | $34,064.59 | $28,000.00 | $6,064.59 |
| Year 4 | $43,741.32 | $34,000.00 | $9,741.32 |
| Year 5 | $54,385.72 | $40,000.00 | $14,385.72 |
| Year 6 | $66,094.55 | $46,000.00 | $20,094.55 |
| Year 7 | $78,974.28 | $52,000.00 | $26,974.28 |
| Year 8 | $93,141.97 | $58,000.00 | $35,141.97 |
| Year 9 | $108,726.44 | $64,000.00 | $44,726.44 |
| Year 10 | $125,869.35 | $70,000.00 | $55,869.35 |
| Year 11 | $144,726.56 | $76,000.00 | $68,726.56 |
| Year 12 | $165,469.48 | $82,000.00 | $83,469.48 |
| Year 13 | $188,286.70 | $88,000.00 | $100,286.70 |
| Year 14 | $213,385.63 | $94,000.00 | $119,385.63 |
| Year 15 | $240,994.47 | $100,000.00 | $140,994.47 |
| Year 16 | $271,364.18 | $106,000.00 | $165,364.18 |
| Year 17 | $304,770.87 | $112,000.00 | $192,770.87 |
| Year 18 | $341,518.22 | $118,000.00 | $223,518.22 |
| Year 19 | $381,940.31 | $124,000.00 | $257,940.31 |
| Year 20 | $426,404.61 | $130,000.00 | $296,404.61 |
What is compound interest?
Compound interest means that the interest you earn in one period is added to your principal, so in the next period you earn interest on a larger base. This creates exponential growth: the longer your time horizon, the more dramatic the effect.
Which rate should I use?
The S&P 500 has historically returned ~10%/year before inflation over long periods - use this for an all-equity US index fund scenario. A balanced growth portfolio (stocks + bonds) is closer to 7%. High-yield savings accounts (HYSA) are currently paying around 4-5% with FDIC insurance and zero market risk. Bonds historically return ~4% annualized.
Formula used
FV = PV × (1+r)^n + PMT × ((1+r)^n − 1) / rwhere r is the monthly rate, n is the number of months, PV is the initial investment, and PMT is the monthly contribution. Annual rates are converted to monthly viar = (1 + annual%)^(1/12) − 1.
For educational purposes only. Not financial advice. Past returns do not guarantee future results.
Discussion
Sign in to join the discussionSign inLoading…
Discover
Related Assets
Real Estate
Related Articles
About First Industrial Realty Trust, Inc.
First Industrial Realty Trust, Inc. is a leading U.S.-only owner, operator, developer and acquirer of logistics properties. Through our fully integrated operating and investing platform, we provide high quality facilities and industry-leading customer service to multinational corporations and regional firms that are essential for their supply chains. In total, we own and have under development approximately 72.1 million square feet of industrial space concentrated in 15 target MSAs as of June 30, 2026. First Industrial Realty Trust, Inc. was established on August 10, 1993 and is based in Chicago, United States.
Sector
Real Estate
Industry
REIT - Industrial
Location
Chicago, United States
Employees
151
Stock Market ROI Pro
All features, zero ads- web & app
Unlock every feature, ad-free, across our website and iOS app.
First Industrial Realty Trust, Inc. (FR) stock trades at $61.37, down 0.02% on the day. With a market capitalization of $8.41 billion, FR is a mid-cap real estate stock. It trades at a price-to-earnings (P/E) ratio of 22.3, a forward P/E of 32.9 and earnings per share (EPS) of $2.75. Over the most recent period the company reported 8% year-over-year revenue growth and a net profit margin of 47.9%. Below you'll find FR's full fundamentals, fair-value estimates, dividend history, earnings and our buy, hold or avoid verdict for 2026.
FR - Frequently Asked Questions
Is First Industrial Realty Trust, Inc. (FR) a good stock to buy in 2026?
First Industrial Realty Trust, Inc. (FR) shows strengths such as a strong 48% net margin, while risks include high leverage (debt/equity of 90.1). Whether FR is a good buy in 2026 depends on your time horizon and risk tolerance - review the full bull case, bear case and fair-value estimates above. This is informational analysis, not financial advice.
What is FR's stock price today?
First Industrial Realty Trust, Inc. (FR) trades at $61.37, down 0.02% on the session. Prices on this page update throughout the trading day.
Does FR pay a dividend?
Yes. First Industrial Realty Trust, Inc. pays an annual dividend of $2.00 per share, a dividend yield of 3.26%. The most recent ex-dividend date was September 30, 2026. Its payout ratio is about 69% of earnings.
Is FR overvalued?
With a P/E ratio of 22.3×, FR trades at a roughly market-average valuation for the real estate sector. See the Fair Value Estimates section above for Graham Number and dividend-based price targets.
What is FR's market cap?
First Industrial Realty Trust, Inc. (FR) has a market capitalization of $8.41 billion, classifying it as a mid-cap stock in the Real Estate sector.
Disclaimer: This page - including any buy/hold/avoid view, fair value or price estimate - is generated from market data for informational and educational purposes only and does not constitute financial, investment or trading advice. Data may be delayed or inaccurate. Always do your own research and consult a licensed financial advisor before making any investment decision.