TMUS- T-Mobile US, Inc.
Communication Services · Telecom Services
Price & Performance
Performance
Analysis & Verdict
Analyst Ratings
BuyWall Street consensus from 24 analysts
12-Month Price Target
$243.38
Based on analyst estimates; price targets are opinions, not guarantees.
Fair Value Estimates
Current price: $182.90
Graham Number
√(22.5 × EPS × Book Value)
$106.06
Benjamin Graham's intrinsic value formula. Assumes a fair stock trades at no more than 22.5× the product of EPS and book value per share.
Bazin Ceiling Price
Avg. Annual DPS (5Y) ÷ 6%
$46.67
Décio Bazin's dividend-based ceiling. The max price you should pay so that dividends alone deliver at least 6% annual yield on your cost basis.
These are simplified estimates. Not financial advice.
Buy & Hold Checklist
Quality criteria for long-term holding
8/10
80% score
Pays dividends
13Y hist.13+ years of dividend history
Dividend consistency (5Y+)
13 yrsUninterrupted dividend payments for at least 5 years
ROE above 10%
18.0%Return on equity - measures how efficiently capital is used
Positive profit margin
11.5%Net profit margin must be positive - company earns more than it spends
Revenue growth (annual)
+7.9%Annual revenue must be growing compared to the prior year
Earnings growth (annual)
+5.3%Annual earnings must be growing compared to the prior year
Debt/Equity below 2×
214.03×Low financial leverage reduces risk of distress
Current ratio above 1
0.92×Short-term assets must cover short-term liabilities
Daily liquidity above $5M
$909M/dayHigh trading volume ensures easy entry and exit
Dividend yield above 0%
2.24%Stock must distribute income to shareholders
Financials
Revenue & Results
Key Statistics
Earnings
Next Earnings
Oct 22, 2026
37
days
EPS (TTM)
$9.55
P/E (TTM)
19.2
Fwd P/E
12.7
SEC Filings & Reported Financials
Earnings History
SEC EDGAR · official filings
SEC Filings
Official EDGAR documents
Insider Transactions
SEC Form 4 · officers, directors & 10% owners
Dividends & Income
Dividends
Current DY
2.24%
5Y Avg Annual
$2.8520
Last Payment
$1.0200
Ex-Date
08/28/2026
Annual dividends paid per share
| Ex-Date | Payment | Amount | Est. DY |
|---|---|---|---|
Latest08/28/2026 | 09/10/2026 | $1.0200 | 2.23% |
05/29/2026 | 06/11/2026 | $1.0200 | 2.23% |
02/27/2026 | 03/12/2026 | $1.0200 | 2.23% |
11/26/2025 | 12/09/2025 | $1.0200 | 2.23% |
08/29/2025 | 09/11/2025 | $0.8800 | 1.92% |
05/30/2025 | 06/12/2025 | $0.8800 | 1.92% |
02/28/2025 | 03/13/2025 | $0.8800 | 1.92% |
11/27/2024 | 12/10/2024 | $0.8800 | 1.92% |
Magic Number
Shares needed to self-fund your next purchase
$182.90
Price
$1.0200
Last div. (quarterly)
180
shares
Own 180 TMUS shares ($32,922.00) and each quarterly dividend pays for 1 new share - the snowball runs on its own.
Investment target
$32,922.00
New shares / year
+4 shares
Dividend Calculator
2.23% yieldEstimate TMUS dividend income at the current rate.
Per year
$223.07
Per month
$18.59
≈ 54.7 shares at $4.08/share a year. Estimate only - dividends can be cut or raised.
Tools & Simulators
TMUS vs Peers, Indexes & Commodities
?Click a card below to plot it on the chart
Loading history…
Parameters
Final value
$426,404.61
Total invested
$130,000.00
Total interest
$296,404.61
Balance over time
Period breakdown
| Period | Balance | Invested | Interest |
|---|---|---|---|
| Start | $10,000.00 | $10,000.00 | $0.00 |
| Year 1 | $17,270.27 | $16,000.00 | $1,270.27 |
| Year 2 | $25,267.56 | $22,000.00 | $3,267.56 |
| Year 3 | $34,064.59 | $28,000.00 | $6,064.59 |
| Year 4 | $43,741.32 | $34,000.00 | $9,741.32 |
| Year 5 | $54,385.72 | $40,000.00 | $14,385.72 |
| Year 6 | $66,094.55 | $46,000.00 | $20,094.55 |
| Year 7 | $78,974.28 | $52,000.00 | $26,974.28 |
| Year 8 | $93,141.97 | $58,000.00 | $35,141.97 |
| Year 9 | $108,726.44 | $64,000.00 | $44,726.44 |
| Year 10 | $125,869.35 | $70,000.00 | $55,869.35 |
| Year 11 | $144,726.56 | $76,000.00 | $68,726.56 |
| Year 12 | $165,469.48 | $82,000.00 | $83,469.48 |
| Year 13 | $188,286.70 | $88,000.00 | $100,286.70 |
| Year 14 | $213,385.63 | $94,000.00 | $119,385.63 |
| Year 15 | $240,994.47 | $100,000.00 | $140,994.47 |
| Year 16 | $271,364.18 | $106,000.00 | $165,364.18 |
| Year 17 | $304,770.87 | $112,000.00 | $192,770.87 |
| Year 18 | $341,518.22 | $118,000.00 | $223,518.22 |
| Year 19 | $381,940.31 | $124,000.00 | $257,940.31 |
| Year 20 | $426,404.61 | $130,000.00 | $296,404.61 |
What is compound interest?
Compound interest means that the interest you earn in one period is added to your principal, so in the next period you earn interest on a larger base. This creates exponential growth: the longer your time horizon, the more dramatic the effect.
Which rate should I use?
The S&P 500 has historically returned ~10%/year before inflation over long periods - use this for an all-equity US index fund scenario. A balanced growth portfolio (stocks + bonds) is closer to 7%. High-yield savings accounts (HYSA) are currently paying around 4-5% with FDIC insurance and zero market risk. Bonds historically return ~4% annualized.
Formula used
FV = PV × (1+r)^n + PMT × ((1+r)^n − 1) / rwhere r is the monthly rate, n is the number of months, PV is the initial investment, and PMT is the monthly contribution. Annual rates are converted to monthly viar = (1 + annual%)^(1/12) − 1.
For educational purposes only. Not financial advice. Past returns do not guarantee future results.
Discussion
Sign in to join the discussionSign inLoading…
Discover
Related Assets
Communication Services
Related Articles
About T-Mobile US, Inc.
T-Mobile US, Inc., together with its subsidiaries, provides wireless communications services in the United States, Puerto Rico, and the United States Virgin Islands. The company offers voice, messaging, and data services to postpaid, prepaid, and wholesale and other services customers. It also provides wireless devices, including smartphones, wearables, tablets, home broadband gateways, headsets, and other mobile communication devices, as well as accessories; financing through equipment installment plans; reinsurance for device insurance policies and extended warranty contracts. The company offers services under the T-Mobile, Metro by T-Mobile, and Mint Mobile brands through its owned and operated retail stores, customer care channels, national retailers, and its websites, as well as through T-Mobile, Metro by T-Mobile, and Mint Mobile apps. It also sells devices to dealers and other third-party distributors for resale through independent third-party retail outlets and various third-party websites. It has 700 MHz wireless spectrum licenses. The company was founded in 1994 and is headquartered in Bellevue, Washington. T-Mobile US, Inc. operates as a subsidiary of Deutsche Telekom AG.
Sector
Communication Services
Industry
Telecom Services
Location
Bellevue, United States
Employees
75,000
Stock Market ROI Pro
All features, zero ads- web & app
Unlock every feature, ad-free, across our website and iOS app.
T-Mobile US, Inc. (TMUS) stock trades at $182.90, up 0.31% on the day. With a market capitalization of $196.19 billion, TMUS is a large-cap communication services stock. It trades at a price-to-earnings (P/E) ratio of 19.2, a forward P/E of 12.7 and earnings per share (EPS) of $9.55. Over the most recent period the company reported 8% year-over-year revenue growth and a net profit margin of 11.5%. Below you'll find TMUS's full fundamentals, fair-value estimates, dividend history, earnings and our buy, hold or avoid verdict for 2026.
TMUS - Frequently Asked Questions
Is T-Mobile US, Inc. (TMUS) a good stock to buy in 2026?
T-Mobile US, Inc. (TMUS) shows strengths such as a 18% return on equity, while risks include high leverage (debt/equity of 214.0). Whether TMUS is a good buy in 2026 depends on your time horizon and risk tolerance - review the full bull case, bear case and fair-value estimates above. This is informational analysis, not financial advice.
What is TMUS's stock price today?
T-Mobile US, Inc. (TMUS) trades at $182.90, up 0.31% on the session. Prices on this page update throughout the trading day.
Does TMUS pay a dividend?
Yes. T-Mobile US, Inc. pays an annual dividend of $4.08 per share, a dividend yield of 2.24%. The most recent ex-dividend date was August 28, 2026. Its payout ratio is about 41% of earnings.
Is TMUS overvalued?
With a P/E ratio of 19.2×, TMUS trades at a roughly market-average valuation for the communication services sector. Its PEG ratio is 0.64 (below 1, which can signal growth at a reasonable price). See the Fair Value Estimates section above for Graham Number and dividend-based price targets.
What is TMUS's market cap?
T-Mobile US, Inc. (TMUS) has a market capitalization of $196.19 billion, classifying it as a large-cap stock in the Communication Services sector.
Disclaimer: This page - including any buy/hold/avoid view, fair value or price estimate - is generated from market data for informational and educational purposes only and does not constitute financial, investment or trading advice. Data may be delayed or inaccurate. Always do your own research and consult a licensed financial advisor before making any investment decision.