Stock MarketROI
Open
NI

NI

Utilities · Utilities - Regulated Gas

$47.85+0.80%
Mkt Cap: $22.94BDY: 2.53%

Performance

NI (NI) Stock Analysis 2026

Rule-based · Updated daily · Not financial advice

NI (NI) operates in the Utilities - Regulated Gas space within the Utilities sector. With a market cap of $22.9B, it qualifies as a mid-cap company. Growth is moderate and the business remains profitable, offering a balanced risk/reward profile compared to high-multiple peers.

Bull Case5
  • Forward P/E (21.3×) is lower than trailing P/E (23.8×) — analysts expect earnings to improve
  • Revenue growth of 8% YoY shows solid business momentum
  • Healthy profit margin of 14.1%
  • Dividend yield of 2.53% provides consistent income on top of price appreciation
  • Low beta of 0.55 — less volatile than the market, suitable for conservative portfolios
Bear Case3
  • High debt-to-equity of 140.91× increases financial risk, especially with elevated interest rates
  • Current ratio below 1 (0.65×) — short-term liabilities exceed current assets
  • Price is near its 52-week high — limited near-term upside, higher pullback risk

Verdict

Buy / Hold

More positives than negatives. Fundamentals support holding while monitoring key risks.

AI Insight

Powered by Claude

AI-generated analysis for informational purposes only. Not financial advice.

Related Articles

Revenue & Results

Dividends

Current DY

2.53%

5Y Avg Annual

$0.9440

Last Payment

$0.3000

Ex-Date

04/30/2026

Annual dividends paid per share

2011
2019
2026
Ex-DatePaymentAmountEst. DY
Latest04/30/2026
05/20/2026$0.30002.51%
02/03/2026
02/23/2026$0.30002.51%
10/31/2025
11/20/2025$0.28002.34%
07/31/2025
08/20/2025$0.28002.34%
04/30/2025
05/20/2025$0.28002.34%
02/03/2025
02/23/2025$0.28002.34%
10/31/2024
11/20/2024$0.26502.22%
07/31/2024
08/20/2024$0.26502.22%

Magic Number

Shares needed to self-fund your next purchase

$47.85

Price

÷

$0.3000

Last div. (quarterly)

=

160

shares

Own 160 NI shares ($7,656.00) and each quarterly dividend pays for 1 new share — the snowball runs on its own.

Investment target

$7,656.00

New shares / year

+4 shares

If You Had Invested…

Hypothetical return based on historical prices

$

* Dividend reinvestment calculated at ex-date price. For informational purposes only.

Earnings

Next Earnings

Aug 5, 2026

50

days

EPS (TTM)

$2.01

P/E (TTM)

23.8

Fwd P/E

21.3

Earnings History

SEC EDGAR · official filings

SEC filings

SEC Filings

Official EDGAR documents

All filings

Key Statistics

Valuation

Market Cap$22.94B
P/E Ratio23.81
Forward P/E21.33
P/B Ratio
PEG Ratio2.69
EPS (TTM)$2.01

Trading

Open
Day High
Day Low
52W High$48.98
52W Low$38.45
Volume
Avg Volume (3M)4,150,211
Beta0.55

Dividends

Dividend Yield2.53%
Annual Rate$1.20
Ex-Div Date2026-07-31
Payout Ratio56.72%

Profitability

Profit Margin14.10%
Operating Margin34.76%
ROE9.11%
ROA3.39%
Revenue Growth8.20%
Earnings Growth6.00%

Balance Sheet

Total Revenue$6.82B
Total Debt$16.81B
Debt / Equity140.91
Current Ratio0.65
Free Cash Flow$-1,562,412,544

Fair Value Estimates

Current price: $47.85

Graham Number

√(22.5 × EPS × Book Value)

$30.19

-36.9% downside

Benjamin Graham's intrinsic value formula. Assumes a fair stock trades at no more than 22.5× the product of EPS and book value per share.

Bazin Ceiling Price

Avg. Annual DPS (5Y) ÷ 6%

$16.67

-65.2% downside

Décio Bazin's dividend-based ceiling. The max price you should pay so that dividends alone deliver at least 6% annual yield on your cost basis.

These are simplified estimates. Not financial advice.

Buy & Hold Checklist

Quality criteria for long-term holding

7/10

70% score

Pays dividends

15Y hist.

15+ years of dividend history

Dividend consistency (5Y+)

15 yrs

Uninterrupted dividend payments for at least 5 years

ROE above 10%

9.1%

Return on equity — measures how efficiently capital is used

Positive profit margin

14.1%

Net profit margin must be positive — company earns more than it spends

Revenue growth (annual)

+8.2%

Annual revenue must be growing compared to the prior year

Earnings growth (annual)

+6.0%

Annual earnings must be growing compared to the prior year

Debt/Equity below 2×

140.91×

Low financial leverage reduces risk of distress

Current ratio above 1

0.65×

Short-term assets must cover short-term liabilities

Daily liquidity above $5M

$199M/day

High trading volume ensures easy entry and exit

Dividend yield above 0%

2.53%

Stock must distribute income to shareholders

Related Assets

Utilities

About NI

NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates in two segments, Columbia Operations and NIPSCO Operations. The company provides natural gas to residential, commercial, and industrial customers through approximately 37,300 miles of distribution main pipeline and the associated individual customer service lines; and 310 miles of transmission main pipeline in Ohio, Pennsylvania, Virginia, Kentucky, and Maryland. It also generates, transmits, and distributes electricity to approximately 0.5 million customers in various counties in the northern part of Indiana, as well as engages in wholesale electric and transmission transactions. It owns and operates steam coal generating stations in Wheatfield and Michigan City; combined cycle gas turbine in West Terre Haute; natural gas generating units in Wheatfield; hydro generating plants in Carroll County and White County; wind generating units in White County; and solar generating units in Sullivan County, Gibson County, Jasper County, and White County. The company was formerly known as NIPSCO Industries, Inc. and changed its name to NiSource Inc. in April 1999. NiSource Inc. was founded in 1847 and is headquartered in Merrillville, Indiana.

Sector

Utilities

Industry

Utilities - Regulated Gas

Location

Merrillville, United States

Employees

7,668